|
Regulated DC Power Supplies
Quality and Standards
|
: |
IS 7204 :1981
IS 7204:1980 Stabilised power supplies
(Part 1) Terms and definition
(Part 2) Rating and performance
(Part 3) Radio Interference tests
(Part 4) Tests other than radio frequency interference
|
Production Capacity
|
: |
1. Qty. :1200 Nos. (per annum) of
PSUs 5 V, 5A.
Value : Rs. 18,00,000
2. Qty. :1200 Nos. (per annum) PSUs 30V,2A
Value : Rs. 24,00,000 |
Uploaded on
|
: |
March 2007 |
Introduction
Regulated DC power supplies provide accurate DC voltage, which
are derived from AC mains. These DC supplies are cheaper in
nature than the DC sources from battery. Such supplies provide
constant voltage irrespective of load variations for which
they are designed. DC power supplies are used extensively
in various electronics laboratories, industries and communication
departments to feed DC voltage to the electronic modules,
R and D sections, institutions and colleges to impart practical
training etc. Present range of electronic equipment produced
in the country makes use of transistors and integrated circuits.
These ICs are designed to work on fixed regulated DC
voltages. Therefore, such supplies have become the part and
parcel of such equipment and are:
1. Preset Power supplies (single or dual
supply type)
2. Variable power supplies Preset Power Supplies (Single or
Dual supply type)
These power supplies are generally customs
made and preset for fixed voltages like 5V/10V/15 Volts etc.
These supply units are normally mounted on/integrated into
the electronic equipment.
As such these power supplies are not fitted
with any cabinets. These power supplies are used in computers.
Variable Power Supplies Variable power supplies are supplies
in which the voltage can be varied continuously with the knob
as per requirement. They are generally available in the range
of 5 to 30 volts in 0.5 to 10 amps capacities. These supplies
are generally used in research institutions, colleges, practical
training centers and electronic industries, etc.
Market Potential
There are hundreds of small-scale units
engaged in the manufacture of regulated DC power supplies
in the country. The production of computers, control and instruments
sector, aerospace, defence and telecommunication equipment
is steadily increasing and the demand for such supplies is
also proportionately increasing. Some of the units have been
exporting these power supplies to the Middle East countries.
Basis and Presumptions
i) The basis for calculation of production
capacity has been taken on single shift basis on 75% efficiency.
ii) The maximum capacity utilization on
single shift basis for 300 days a year. During first year
and second year of operations the capacity utilization is
60% and
80% respectively. The unit is expected to achieve full capacity
utilization from the third year onwards.
iii) The salaries and wages, cost of raw
materials, utilities, rents, etc. are based on the prevailing
rates in and around Chennai. These cost factors are likely
to vary with time and location.
iv) Interest on term loan and working
capital loan has been taken at the rate of 16% on an average.
This rate may vary depending upon the policy of the financial
institutions/agencies from time to time.
v) The cost of machinery and equipments
refer to a particular make/model and prices are approximate.
vi) The break-even point percentage indicated
is of full capacity utilization.
vii) The project preparation cost etc.
whenever required could be considered under pre-operative
expenses.
viii) The essential production machinery
and test equipment required for the project have been indicated.
The unit may also utilize common test facilities available
at Electronics Test and Development Centres (ETDCs) and Electronic
Regional Test Laboratories (ERTLs) set up by the State Governments
and STQC, Directorate of the Department of Information Technology,
Ministry of Communication and Information Technology, to manufacture
products conforming to Bureau of Indian Standards.
Implementation Schedule
The major activities in the implementation
of the project has been listed and the average time for implementation
of the project is estimated at 12 months:
| Sl No. |
Name of Activity |
Period in Months
(Estimated) |
| 1 |
Preparation of project
report |
1 |
| 2 |
Registration and other
formalities |
1 |
| 3 |
Sanction of loan by financial
institutions |
3 |
| 4 |
Plant and Machinery: |
|
| |
(a) Placement of orders
|
1 |
| |
(b) Procurement |
2 |
| |
(c) Power
connection/ Electrification |
2 |
| |
(d) Installation/Erection
of machinery/Test Equipment |
2 |
| 5 |
Procurement of raw materials
|
2 |
| 6 |
Recruitment of Technical
Personnel etc. |
2 |
| 7 |
Trial production |
11 |
| 8 |
Commercial production
|
12 |
Notes
1. Many of the above activities shall be initiated concurrently
2. Procurement of raw materials commences from the 8th month
onwards.
3. When imported plant and machinery are required, the implementation
period of project may vary from 12 months to 15 months.
Technical Aspects
Process of Manufacture
The manufacture of DC power supplies involves
design assembly and testing. The printed circuit boards (PCBs)
are to be procured as per design and drawings prepared. The
chassis and front panel are obtained as per order placed on
supplier. The components are soldered on to the PCBs as per
circuit diagram. Such PCBs and other large/heavy components
like power transformers are wired on to the main chasis. The
necessary switches and sockets are fitted and wired. The assembled
power supply is checked for performance and necessary adjustments
are made, so as to conform to specifications already laid
down. Latest technique of on card regulators is being utilized
extensively for easy maintenance and quick fault findings.
Quality Control and Standards
| IS 7204: 1980 Stabilised
power supplies DC output |
| (Part 1) |
Terms and definition |
| (Part 2) |
Rating and performance |
| (Part 3) |
Radio Interference tests |
| (Part 4) |
Tests other than radio frequency
interference |
Production Capacity (per annum)
1200 Nos. of PSUs 5V, 5A at Rs. 1500 each
= Rs.1200 × 1500 = 18,00,000 and 1200 Nos. ofvariable
power supplies 30 V 2A @ Rs. 2000 = 1200 × 2000 = Rs.
24,00,000
Total = Rs.
2,00,000
Motive Power 5
KVA.
Pollution Control
The Govt. accords utmost importance to
control environmental pollution. The small-scale entrepreneurs
should have an environmental friendly attitude and adopt pollution
control measures by process modification and technology substitution.
India having acceded to the Montreal Protocol
in Sept. 1992, the production and use of Ozone Depleting Substances
(ODS) like Chlorofluoro Carbon (CFC), Carbon Tetrachloride,
Halons and Methyl Chloroform etc. need to be phased out immediately
with alternative chemicals/solvents. A notification for detailed
Rules to regulate ODS phase out under the Environment Protection
Act, 1986 have been put in place with effect from 19th July
2000.
The following steps are suggested which
may help to control pollution in electronics industry wherever
applicable:
i) In electronic industry fumes and gases
are released during hand soldering/wave soldering/Dip soldering,
which are harmful to people as well as environment and the
end products. Alternate technologies may be used to phase
out the existing polluting technologies. Numerous new fluxes
have been developed containing 2-10% solids as opposed to
the traditional 15-35% solids.
ii) Electronic industry uses CFC, Carbon
Tetrachloride and Methyl Chloroform for cleaning of printed
circuit boards after assembly to remove flux residues left
after soldering, and various kinds of foams for packaging.
Many alternative solvents could replace
CFC-113 and Methyl Chloroform in electronics cleaning. Other
Chlorinated solvents such as Trichloroethylene, Perchloroethylene
and Methylene Chloride have been used as effective cleaners
in electronics industry for many years. Other organic solvents
such as Ketones and Alcohols are effective in removing both
solder fluxes and many polar contaminants.
Energy Conservation
With the growing energy needs and shortage
coupled with rising energy cost, a greater thrust in energy
efficiency in industrial sector has been given by the Govt.
of India since 1980s. The Energy Conservation Act, 2001 has
been enacted on 18th August 2001, which provides for efficient
use of energy, its conservation and capacity building of Bureau
of Energy Efficiency created under the Act.
The following steps may help for conservation
of electrical energy:
i) Adoption of energy conserving technologies,
production aids and testing facilities.
ii) Efficient management of process/manufacturing
machineries and systems, QC and testing equipments for yielding
maximum Energy Conservation.
iii) Optimum use of electrical energy
for heating during soldering process can be obtained by using
efficient temperature controlled soldering and desoldering
stations.
iv) Periodical maintenance of motors,
compressors etc.
v) Use of power factor correction capacitors.
Proper selection and layout of lighting system; timely switching
on-off of the lights; use of compact fluorescent lamps wherever
possible etc.
Financial Aspects
A. Fixed Capital
| (i) Land and Building |
| Built up area |
200 sq. meters |
| Office/stores |
50 sq. meters |
| Factory |
150 sq. meters |
(ii) Machinery and Equipments
| Sl.No. |
Description |
Qty. |
Rate |
Amount (Rs.) |
| 1 |
Bench Grinder |
1 |
5,000 |
5,000 |
| 2 |
Digital multimeter (4½
digit) |
1 |
8,500 |
8,500 |
| 3 |
Dimmerstats (4 and 8 amps) |
4 |
2,000 |
8,000 |
| 4 |
Drilling machine (1/2) |
1 |
5,000 |
5,000 |
| 5 |
H V tester |
1 |
6,000 |
6,000 |
| 6 |
Megger. |
1 |
4500 |
4500 |
| 7 |
Multimeter Analog |
3 |
1,000 |
3,000 |
| 8 |
Oscilloscope dual trace (20 MHz) |
2 |
20,000 |
40,000 |
| 9 |
Panel meters |
4 |
250 |
1,000 |
| 10 |
True RMS meter (4 digit) |
1 |
8,000 |
8,000 |
| 11 |
Installation and electrification
@ 10% of machinery and equipments |
|
|
8,900 |
| 12 |
Office furniture and
equipments |
|
|
30,000 |
| 13 |
Tools Dies and equipments |
|
|
20,000 |
| (iii)Pre-operative
Expenses |
10,000 |
|
Total
|
1,57,900 |
|
or Say
|
1,58,000 |
B. Working Capital (per month)
( i ) Salaries and Wages (per month)
| Sl.No. |
Description |
Qty. |
Rate (Rs.) |
Amount (Rs.) |
| 1 |
Accountant |
1 |
3,000 |
3,000 |
| 2 |
Design Engineer-cum Production
in charge |
1 |
5,000 |
5,000 |
| 3 |
R and D Design Engineer
|
1 |
4,500 |
4,500 |
| 4 |
Sales manager |
1 |
3,500 |
3,500 |
| 5 |
Un-skilled workers |
2 |
2,000 |
4,000 |
| 6 |
Skilled workers |
2 |
4,000 |
8,000 |
| 7 |
Typist / clerk |
2 |
2,500 |
5,000 |
|
Total
|
33,000 |
| Perquisites @ 15%
|
5,000 |
|
Total
|
38,000 |
(ii) Raw Material (per month)
| Sl.No. |
Description |
Qty.
(sets) |
Rate
(Rs.) |
Total
(Rs.) |
| (a) For PSUs (5V,5A)
(100 sets) |
| 1 |
Transformer |
100 |
270 |
27000 |
| 2 |
Semiconductor devices (ICs, SCR,
rectifier, diodes,
transistors, LEDs etc.) |
100 |
285 |
28500 |
| 3 |
Chasis/cabinet with heat sink |
100 |
115 |
11500 |
| 4 |
Printed circuit boards |
100 |
20 |
2000 |
| 5 |
Resistors and capacitors including
filter capacitors and trim pot |
100 |
200 |
20000 |
| 6 |
Termination, switches fuse assembly
potentiometer, hook up wire, mains, cards and misc. hardware
etc. |
100 |
150 |
15,000 |
|
Total
|
1,04,000 |
| (b) For Variable Power
Supply (30V, 2A) (100 sets) |
| 1 |
Transformer |
100 |
310 |
31000 |
| 2 |
Semiconductor devices (ICs, SCR,
rectifier, diodes, transistors, LEDs etc.) |
100 |
125 |
12500 |
| 3 |
Chasis/cabinet with heat sink |
100 |
115 |
11500 |
| 4 |
Printed circuit boards |
100 |
15 |
1500 |
| 5 |
Resistors and capacitors including
filter capacitors and trim pot |
100 |
175 |
17500 |
| 6 |
Termination, switches fuse assembly
potentiometer, hook up wire, mains, cards and misc. hardware
etc. |
100 |
150 |
15,000 |
| 7 |
Current/Volts meters |
100 |
430 |
43,000 |
|
Total
|
1,32,000 |
| Total Cost of Raw
Materials/Components (per month) (a+ b) |
2,36,000 |
(iii) Utilities (per month)
| Sl.No. |
Description |
Amount (Rs.) |
| 1. |
Power |
2000 |
| 2. |
Water |
500 |
| |
Total |
2,500 |
(iv) Other Contingent Expenses (per month)
| Sl.No. |
Description |
Amount (Rs.) |
| 1 |
Advertisement and Publicity |
3,000 |
| 2 |
Consumable stores |
4,000 |
| 3 |
Insurance |
500 |
| 4 |
Misc. Expenditure |
1,000 |
| 5 |
Postage and stationery |
2,000 |
| 6 |
Rent |
5,000 |
| 7 |
Repairs and maintenance |
1,500 |
| 8 |
Telephone/fax |
4,000 |
| 9 |
Transport charges |
5,000 |
|
Total
|
26,000 |
(v) Working Capital Rs.
3,02,500
(i+ii+iii+iv)
(vi) Working Capital for 3 Months Rs.
9, 07,500
C. Total Capital
Investment
| Fixed capital |
Rs. 1,58,000 |
| Working capital for 3 months |
Rs. 9,07,500 |
| Total |
Rs. 10,65,500 |
Financial Analysis
(1) Cost of
Production (per annum)
| Sl.No. |
Description |
Amount (Rs.) |
| 1 |
Depreciation on machinery and equipment
@ 10% |
8,900 |
| 2 |
Depreciation on office furniture
@20% |
6,000 |
| 3 |
Depreciation on tools @ 25% |
5,000 |
| 4 |
Recurring expenditure |
36,30,000 |
| 5 |
Interest on capital investment
@16% |
1,70,480 |
|
Total
|
38,20,380 |
|
or Say
|
38,20,000 |
(2) Sales (per annum)
| 1200 Nos. of PSUs 5V,
5A at Rs. 1500 each = Rs. 1200 ×1500 = 18,00,000
and 1200 Nos. of variable power supply 30V 2A @ Rs. 2000
= 1200 ×2000 = Rs. 24,00,000 |
|
Total
|
Rs. 42,00,000 |
| (3) Profit (per annum) |
(Rs.) |
| Sales |
42,00,000 |
| Cost of production |
38,20,000 |
|
Total
|
3,80,000 |
(4) Profit (per annum) (Before Taxes)
Rs.
3,80,000
(5) Net Profit Ratio
|
|
Profit (per annum) ×100
|
|
=
|
-----------------------------
Sales (per annum) |
|
|
|
|
|
380000 ×100 |
|
=
|
--------------------------
4200000 |
|
|
|
|
=
|
9.05% |
(6) Rate of Return
|
=
|
Profit (per annum) ×100
|
|
|
---------------------------------
Total capital investment |
|
|
|
|
=
|
380000 ×100 |
|
|
------------------------------------
1065500 |
|
|
|
|
=
|
35.66% |
(7) Break-even
Point
| Fixed Cost (per annum)
|
(Rs.) |
| Rent |
60000 |
| Depreciation on machinery
and equipment @ 10 % |
8900 |
| Depreciation on tools,
jigs and fixtures @ 25% |
5000 |
| Depreciation on office
furniture @ 20% |
6000 |
| Interest on total capital
investment @ 16% |
170480 |
| Insurance and Taxes |
6000 |
| 40% Salaries and wages
|
182400 |
| 40% other contingent
expenses and utilities (excluding rent and insurance)
|
110400 |
|
Total
|
549180 |
|
or Say
|
549000 |
B.E.P.
|
=
|
Fixed cost ×100
|
|
|
-------------------------------- |
|
|
Fixed cost + Profit |
|
|
|
|
=
|
549000×100 |
|
|
--------------------------------- |
|
|
549000+ 380000
|
|
|
|
|
=
|
59.09% |
Additional Information
(a) The Project Profile may be modified/tailored to suit the
individual entrepreneurship qualities/capacity, production
programme and also to suit the locational characteristics,
wherever applicable.
(b) The Electronics Technology is undergoing
rapid strides of change and there is need for regular monitoring
of the national and international technology scenario. The
unit may, therefore, keep abreast with the new technologies
in order to keep them in pace with the developments for global
competition.
(c) Quality today is not only confined
to the product or service alone. It also extends to the process
and environment in which they are generated. The ISO 9000
defines standards for Quality Management Systems and ISO 14001
defines standards for Environmental Management System for
acceptability at international level. The unit may therefore
adopt these standards for global competition.
(d) The margin money recommended is 25%
of the working capital requirement at an average. However,
the percentage of margin money may vary as per banks
discretion.
Addresses of
Machinery and Equipment Suppliers
1. M/s. Bharat Electronic Ltd.
Jallahalli,
Bangalore.
2. M/s. British Physical Laboratories
93, Nehru Place,
New Delhi - 110019
3. M/s. Chaudhary Trading Co.
1681/11, Bhagirat Place,
Chandni Chowk,
New Delhi - 110006
4. M/s. E C I L
Cherapalli,
Hyderabad.
5. M/s. Integral Systems and Components
(P) Ltd.
45/7-A, Gubbana Industrial
Estate,
VIBlock, Rajaji Nagar,
Bangalore
6. M/s. Kiber India
Mahal Industrial Area,
Andheri East,
Mumbai - 93
7. M/s. M R Electronics Components
Limited
Mount Road,
Chennai - 2
8. M/s. Noble Electronics
354, Lajpat Raj Market,
Delhi - 110006
9. M/s. Nippen Electrical Instruments
12A, Marol Maroshi Road,
Andheri East,
Mumbai -400 059.
Raw Material
Suppliers
1. M/s. Leader Electronics Corpn.
2-6-33, Tsunashima Hijiashi
Kahoku Ku, Yokohoma,
Japan
2. M/s. Pieco Electronics and Electricals
Limited
Ramon House,
169, Bakbay Reclamation,
Mumbai - 400020.
3. M/s. Transtronix India Pvt. Ltd.
80A, DDA Sheds,
Okhla, PhaseII,
New Delhi -1100 20.
4. M/s. Uptron India Ltd.
10 Adhok Marg,
Lucknow226 001.
5. M/s. Applied Electronics Ltd.
A-5, Wagle Industrial Estate,
Thane, Mumbai-40000 4
6. M/s. Golden Industries
2, Bhadurgarh Road,
Sadar Bazar,
Delhi -110006
Contact for more information:
Information Manager
TIMEIS Project
E-mail: timeis@ficci.com

|