Mini
Rice Mill
1.0 Product and its applications
Rice is the kernel part of paddy and is
obtained by removal of the paddy husk and thin layer of bran.
Rice milling is the process of removal of these and then polishing
it. The whole process has to be accomplished with care to
avoid breakage of rice and improve recovery. The rice again
is available in the husk, market in two varieties- Raw and
parboiled. The raw rice is obtained by simply milling the
raw paddy, while parboiled variety is the one in which the
paddy is first partly boiled and dried before milling. Par
boiled rice is preferred in some parts of the country such
as Assam, West Bengal, Orissa, some parts of Bihar etc. The
process of milling for both is same except the boiling part
of paddy. The milling process provides whole rice as the main
product and Husk, Bran and Broken rice as Bye products. Husk
is sold in the market as a fuel, Bran for extraction of Oil
and broken rice is consumed as a cheaper variety of rice.
2.0 Industry Profile and Market Assessment
Rice is a staple food in most parts of
the country particularly in South, East and North Eastern
States. It is also consumed on regular basis in Kashmir and
not so regularly in the Northern states of Punjab, Haryana
and some parts of Uttar Pradesh. The demand for any food product
is always there particularly if it is a regular diet item
like Rice or wheat. It is an essential for survival. It is
consumed by all the members of the population may be either
in fine costly variety by rich or the coarse cheap variety
by the poor. The demand for rice will always be there so long
the humanity survives.
3.0 Manufacturing Process & Know
How
The process of rice milling for retrieval
of rice kernel is an age old one. Even today in villages'
rice is de-husked from paddy manually by women using wooden
bars and wooden vessels. The paddy is constantly subjected
to slow soft hammering for removing the husk sheath and then
the fine bran layer is removed. The modern rice mill converts
this manual process into a mechanized one using mechanical
devices.
The process comprises cleaning of the paddy to remove stones,
dust, chaff etc. The cleaned lot is fed into the de-husker
machine where with the help of rubber rollers husk is separated.
The Brown rice so obtained is then taken to huller where polishing
is done by mild friction created within the polishing chamber.
The resulting polished rice and bran are separated and collected.
Recovery of edible rice is around 80%. Bye products constitute
about 15%whereas balance 5% is waste and process loss.
Know how is available with Central Food Technology Research
Institute Mysore. The machinery is all indigenously available.
The production capacity envisaged is 600 tonnes of Rice per
year.
4. Plant and Machinery:
The main plant and machinery required comprise
- De- husking machine with rubber
rollers
- Polishing machines
- Huller
- Others.
The total cost of machinery is estimated
to be Rs.2.30 lakhs.
The unit will also require miscellaneous assets such as furniture,
fixtures, storage facilities etc. the total cost of these
is estimated to be Rs. 50,000/-.
6. Raw material and Components:
The basic raw material for
the unit is paddy which is locally available. The total requirement
of paddy for an output of 600 tonnes will be 750 tonnes at
recovery rate of 80%. The total cost of raw material and components
is estimated to be about Rs. 40.50 lakhs per annum at 60%
capacity in 1st year the cost works out to Rs24.30 lakhs.
7. Land and Building:
For smooth operation of the unit, it will require a land of
200 sq. mts, with a built up area of 80 sq. mts. The total
cost of building shall be Rs. 2.10 lakhs. And cost of land
will be Rs. 0.60 lakhs.
8. Manpower:
For smooth functioning
of the unit the requirement of man power is expected to be
around 8 persons.
| Technical staff self |
|
| Skilled & Semi skilled
workers |
4 |
| Helpers |
4 |
| The annual salary bill is estimated
to be around |
Rs.1.37 lakhs |
9. Sales Revenue: (100% capacity)
| Product |
Qty.
Tonnes
|
Selling Price
Rs./Tonne
|
Sales
Rs. lakhs |
| Rice |
480 |
11,000 |
52.80 |
| Husk/Bran |
90 |
3,000 |
2.70 |
| Total |
|
|
55.50 |
Selling price
varies depending on quality and product mix, Average has been
taken. Similarly price of Husk and Bran has been taken at
Rs.3000/- per ton.
10) Cost of Project:
| Land & Building |
2.70 (Rs. lakhs) |
| Plant & Machinery |
2.30 |
| Other assets |
0.50 |
| Contingencies & pre-expenses |
0.90 |
| Margin money |
1.60 |
| Total |
8.00 |
Means of Finance
| Promoters Contribution |
2.40 (Rs. lakhs) |
| Term Loan |
5.60 |
| Total |
8.00 |
11. Profitability:(60%capacity)
| Sales |
33.30 (Rs. lakhs) |
| Raw material |
24.30 |
| Salary |
1.37 |
| Utilities |
0.36 |
| Stores & Spares |
0.18 |
| Repairs & Maintenance |
0.21 |
| Selling expenses |
3.33 |
| Administrative expenses |
0.30 |
| Depreciation |
0.71 |
| Interest on T.L |
0.60 |
| Interest on W.C |
0.53 |
| Cost of production |
31.89 |
| Profit |
1.41 |
12. Requirement of Working Capital
| |
|
Margin |
W.C |
Margin Money |
| Raw material |
15 days |
30% |
1.13 |
0.11 |
| Stock of finished goods
|
15 days |
25% |
2.33 |
0.23 |
| Working expenses |
1 month |
100% |
0.44 |
0.44 |
| Sale on credit |
1 month |
25% |
1.30 |
0.13 |
| Margin money for W.C |
|
|
|
0.97 |
13. Break Even point
57%
14. Machinery Suppliers :
a) M/S Bhullar
Rice Machinery manufacturing Co., 98, Focal Point, Amritsar-143001.
b) M/s Flourtech Engg. PVT. Ltd.16/5 Mathura Road. Faridabad.
c) M/S Fowler Westrup India P.Ltd. 249.Bommasandra Industrial
Estate, Bangaluru.
d) M/S Indopol Food Processiung Machinery P. Ltd. 28, Sector
27-c Faridabad.
Contact for more information:
Information Manager
TIMEIS Project
E-mail: timeis@ficci.com

|