Beaten
Rice
1.0 Product and its applications
Beaten rice is popularly known as 'Chira"
in Eastern and North Eastern States and as 'Chirva' in northern
parts or as 'Poha' in M.P and Maharashtra. It is a staple
breakfast diet specially in rural and semi urban regions.
It is prepared from rice and is a low cost wholesome food
with good nutritional value. It can be consumed in different
ways by soaking raw in water, fried, with curd or milk and
after cooking the soaked one. Its preparation can be made
at short notice and is therefore popular convenient food item.
Beaten rice or Chira is made from paddy and is popular in
all parts of the country. People of all age groups and from
different region relish it and thus it is a mass consumption
item. It is used in making snacks and mixtures, in road side
eateries, in dhabas, Hostels etc. The process of manufacture
is simple and know how is easily available. Compliance with
PFA Act for such a unit is essential.
2.0 Industry Profile and Market Assessment
It is basically a rural industry dependent
on availability of paddy and its market is also rural and
semi urban. Thus the market is restricted to local areas.
It is a product of mass consumption particularly in rural
and semi urban areas. It is a cheap and affordable food item.
In rural areas it is sometimes considered as a main diet,
otherwise it is generally consumed as a breakfast item.
3.0 Manufacturing Process & Know
How
The process of manufacturing to remove
impurities and then soaked in hot water for 30-40 minutes.
The soaked paddy is dried and roasted to make flakes. The
flakes are passed through sieves to remove uneven and unwanted
material and to segregate flakes of even size. Finally they
are packed. During this process the average yield of even
sizes flakes is around 80%, 10% is the in process waste and
10% is is the bran which has a separate market.
Know how is available with Central Government
research Laboratories. The machinery is all indigenously available.
The production capacity envisaged is 500 tonnes per year in
2 shifts and 300 days working.
4. Plant and
Machinery: The main plant
and machinery required comprise
- Mill with accessories and electrical (250kg cap.) - 2
nos.
- Roaster electrical
- Husk fired furnace.
- Paddy soaking tanks. - 4 nos.
- Sieves - 4 nos.
- Sealing machine and weighing scales.
The total cost of machinery is estimated to be Rs.2.45 lakhs.
The unit will also require miscellaneous assets such as furniture,
fixtures, storage facilities etc. the total cost of these
is estimated to be Rs. 40,000/-.
The total requirement of power shall be 20 HP
6. Raw material and Packing Material:
The basic raw material for the unit is paddy of desired
quality. It is grown abundantly in the country and is available
through out the year. It is advisable that it should be adequately
stocked or atleast there should be assured supply. The unit
will also require polythene bags for packing the finished
product. The total cost of raw material and packing material
at full capacity is estimated to be Rs. 25.75 lakhs. The total
requirement is estimated to be 500 tonnes at 100% capacity.
The price of raw material is taken at Rs. 5000 per tonne.
At 60% capacity in 1st year the cost works out to Rs15.00
lakhs and that of packing material Rs.0.45 lakhs.
7. Land and Building:
For smooth operation of the unit, it will require a built
up area of 125 sq. mts. The total cost of land and building
is estimate at Rs. 4.00 lakhs.
8. Manpower:
For smooth functioning of the unit the
requirement of man power is expected to be around 5 persons.
| Sales person |
self |
| Skilled Workers |
2 |
| Semi skilled workers |
2 |
| Helpers |
1 |
| The annual salary bill is estimated
to be around |
Rs.1.58 lakhs |
9. Sales Revenue: (100% capacity)
Selling price varies depending on quality considering an average
selling price of Rs.10000/- per Ton and that of rice bran Rs
4000/- per tonne the annual income at installed capacity is
Rs 42.00 lakhs.
10) Cost of Project:
| Particulars |
Rs. lakhs |
| Land & Building |
4.00 |
| Plant & Machinery |
2.45 |
| Other assets |
0.40 |
| Contingencies & pre-expenses |
0.95 |
| Margin money |
1.35 |
| Total |
9.15 |
Means of Finance
| Promoters Contribution |
2.90 |
| Term Loan |
6.25 |
| Total |
9.15 |
11. Profitability:(60%capacity)
| Sales |
25.20 (Rs. lakhs) |
| Raw material |
15.45 |
| Salary |
1.58 |
| Utilities |
0.36 |
| Stores & Spares |
0.18 |
| Repairs & Maintenance |
0.30 |
| Selling & Admn expenses |
3.45 |
| Depreciation |
0.88 |
| Interest on T.L |
0.70 |
| Interest on W.C |
0.42 |
| Cost of production |
23.32 |
| Profit |
1.88 |
12. Requirement of Working Capital
| |
|
Margin |
W.C |
Margin Money |
| Raw material |
1 month |
30% |
1.30 |
0.40 |
| Stock of finished goods
|
15 days |
25% |
0.75 |
0.20 |
| Working expenses |
1 month |
100% |
0.25 |
0.25 |
| Sale on credit |
1 month |
25% |
2.10 |
0.50 |
| Margin money for W.C |
|
|
|
1.35 |
13. Break Even point
45%
14. Machinery Suppliers :
a. M/S Indopol
Food Processing Machinery Sector 27, Faridabad.
b. M/s Sifter International Sector 6, Faridabad.
c. M/S Industrial Equipment Guwahati
Contact for more information:
Information Manager
TIMEIS Project
E-mail: timeis@ficci.com

|